
| Division | 2023 | 2024 | 2025 |
|---|---|---|---|
| Current assets | 1,745,855 | 2,090,596 | 2,209,480 |
| Quick asset | 1,069,300 | 1,157,026 | 1,304,967 |
| Inventory asset | 676,555 | 933,570 | 904,513 |
| Noncurrent asset | 3,315,102 | 3,331,956 | 3,402,431 |
| Investment assets | 251,928 | 178,096 | 184,388 |
| Property, Plant and Equipment | 2,736,769 | 2,823,271 | 2,857,178 |
| Right of use asset | 47,087 | 48,412 | 48,072 |
| Intangible assets | 63,111 | 59,598 | 91,385 |
| Other noncurrent asset | 216,207 | 222,579 | 221,408 |
| Division | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capital | 28,572 | 28,572 | 28,572 |
| Share Premium | 149,481 | 149,481 | 49,481 |
| Accumulated other comprehensive income | 23,782 | 55,915 | 77,591 |
| Other Reserves | -6,524 | -11,506 | 11,748 |
| Retained earnings | 971,596 | 1,042,930 | 1,227,584 |
| Non-controlling interests | 1,064,699 | 1,159,789 | 1,235,383 |
| Division | 2023 | 2024 | 2025 |
|---|---|---|---|
| Current liabilities | 1,451,194 | 1,555,103 | 1,353,241 |
| Noncurrent liabilities | 1,378,157 | 1,442,267 | 1,628,310 |

| Division | 2023 | 2024 | 2025 |
|---|---|---|---|
| Current assets | 154,594 | 184,873 | 202,702 |
| Quick asset | 130,402 | 159,517 | 176,683 |
| Inventory asset | 24,192 | 25,356 | 26,019 |
| Noncurrent asset | 581,063 | 579,453 | 617,580 |
| Investment assets | 426,422 | 427,131 | 457,402 |
| Property, Plant and Equipment | 137,149 | 135,752 | 138,065 |
| Right of use asset | 1,575 | 3,305 | 6,743 |
| Intangible assets | 4,621 | 5,165 | 5,131 |
| Other noncurrent asset | 11,296 | 8,100 | 10,239 |
| Division | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capital | 28,572 | 28,572 | 28,572 |
| Capital surplus | 149,481 | 149,481 | 49,481 |
| Capital adjustments | 651 | -400 | -843 |
| Accumulated other comprehensive income | -19,344 | -24,327 | -22,803 |
| Retained earnings | 494,158 | 520,398 | 650,456 |
| Division | 2023 | 2024 | 2025 |
|---|---|---|---|
| Current liabilities | 64,163 | 72,799 | 72,494 |
| Noncurrent liabilities | 17,976 | 17,802 | 42,924 |